Financial overview

Key figures	2015	2014	2013	2012	2011	2010
Turnover continuing operations, SEK thousand	28,649	44,252	29,786	20,868	22,664	0
Turnover discontinued operations, SEK thousand	49,629	68,578	79,278	79,046	24,519	29,291
Total turnover, SEK thousand	78,278	112,830	109,064	99,914	47,183	29,291
Operating profit/loss continuing operations, SEK thousand	26,458	1,953	627	2,117	-3,309	-12,109
Operating profit/loss discontinued operations, SEK	-31,456	14,264	28,883	27,497	5,701	668
Total operating profit/loss, SEK thousand	-4,999	16,217	29,510	29,613	2,392	-11,441
Result attributable to shareholders in the parent company continuing operations, SEK thousand	-49,432	1,835	-11,911	1,608	-5,101	-13,416
Result attributable to shareholders in the parent company discontinued operations, SEK thousand	-110,193	11,129	24,313	23,207	5,735	999
Total result attributable to shareholders in the parent company, SEK thousand	-159,625	12,964	12,402	24,815	634	-12,417
Earnings per share continuing operations, SEK	-2.57	0.11	-1.09	0.15	-0.48	0.12
Earnings per share discontinued operations, SEK	-5.73	0.65	2.23	2.18	0.54	-1.58
Total earnings per share, SEK	-8.30	0.76	1.14	2.33	0.06	-1.46
Earnings per share after dilution continuing operations, SEK	-2.57	0.11	-1.09	0.13	-0.44	-1.58
Earnings per share after dilution discontinued operations, SEK	-5.73	0.65	2.22	1.92	0.50	0.12
Total earnings per share after dilution, SEK	-8.30	0.76	1.13	2.23	0.06	-1.46
Equity per share, SEK	8.55	15.34	26.20	25.43	23.82	25.23
Equity/Assets ratio %	94	85	55	80	78	80
Cash and cash equivalents, SEK thousand	36,134	13,674	33,729	30,764	45,986	22,171
Investment in exploration and production assets, SEK thousand	11,185	23,468	57,093	29,357	19,845	26,917
Number of shares at the end of the period	36,161,247	18,661,247	12,163,088	10,640,588	10,640,588	10,640,198
Average number of shares	19,222,928	17,047,428	10,911,656	10,640,588	10,640,428	8,498,582
Average number of shares after dilution	19,222,928	17,063,378	10,972,019	12,063,713	11,483,857	8,516,395

The average number of shares for 2010 has been adjusted for the reverse split of shares 1:50, which was executed in July 2011.

Information for the financial years 2010-2015 was obtained from Petrosibir’s (previously Shelton Petroleum’s) audited annual reports for these years. The consolidated accounts in the audited annual reports were prepared in accordance with IFRS, International Financial Reporting Standards, and the Annual Accounts Act.

Key figure definitions:

Number of shares at end of period: The number of issued shares of class A and B at the end of the period.

Average number of shares: The average number of issued shares during the period.

Income: As of January 1, 2010, the company has had income from the sale of crude oil.

Operating profit: Operating income minus operating costs.

Earnings per share: The period’s profit/loss after tax in relation to the average number of shares for the period.

Earnings per share after dilution: The company has not yet generated a net profit; therefore the calculation of earnings per share after dilution is the same as the earnings per share.

Equity per share: Equity in relation to the number of shares at the end of the period.

Equity/assets ratio: Equity as percent of balance sheet total at the end of the period.

Cash and cash equivalents: Cash and cash equivalents at the end of the period.

Investment in exploration and production assets: Investments in exploration and production assets that affected cash flow during the relevant period.